500.00 USDT
Starting point DAY 00
AI INTERFACE USDT MODEL
Make every day's
projections clearer.
Explore a futuristic USDT projection. Enter capital to view 31 days of VIP levels, daily gains and compounded balances.
31 DAYSProjection period
10 LEVELSDynamic VIP tiers
01 / INTERACTIVE MODEL
Projection dashboard
Change the starting capital to update every chart and row.
Simulation inputs
SIMULATION INPUTUSDT
Enter at least 5 USDT
Enter a valid amount between 5 and 1,000,000,000,000.
Quick amounts QUICK SELECT
Starting VIP levelVIP 2
2.80%/ daily model rate
Dynamic VIP calculation onTier recalculated from each day's opening balance
AUTO+773.27 USDT
↗ Compound calculation 31 DAYS
1,273.27 USDT
Capital + modeled gain DAY 31
+154.65%
Model calculation MODEL
GROWTH ANALYTICS / 31 DAYS
31-day trend
ENDING BALANCE / USDT
DAY 01DAY 08DAY 16DAY 24DAY 31
期末模拟余额Daily VIP tiers · compound model
02 / RATE MATRIX
VIP rate tiers
Rates follow the provided Excel VIP thresholds and current balance.
03 / DAILY BREAKDOWN
31-day daily breakdown
Each day's gain is added to the next day's opening balance.
| Day DAY | Opening balance OPENING | VIP level LEVEL | Daily rate RATE | Daily gain PROFIT | Closing balance CLOSING |
|---|
Calculated at full precision; amounts shown to 2 decimals.31 天累计模拟收益：+773.27 USDT