500.00 USDT
Calculation starting point DAY 00
AI INTERFACE USDT MODEL
Make every day's
projections clearer.
Enter your principal to automatically view 31 days of VIP levels, daily earnings, and compound balances.
31 DAYSProjection period
10 LEVELSDynamic VIP tiers
01 / INTERACTIVE MODEL
Earnings Calculator
Change the starting capital to update every chart and row.
Calculation Parameters
CALCULATION INPUTUSDT
Enter at least 5 USDT
Enter a valid amount between 5 and 1,000,000,000,000.
Quick amounts QUICK SELECT
Starting VIP levelVIP 2
2.80%/ daily earnings rate
Dynamic VIP calculation onTier recalculated from each day's opening balance
AUTO+773.27 USDT
↗ Compound calculation 31 DAYS
1,273.27 USDT
Principal + total earnings DAY 31
+154.65%
Model calculation MODEL
GROWTH ANALYTICS / 31 DAYS
31-day trend
ENDING BALANCE / USDT
DAY 01DAY 08DAY 16DAY 24DAY 31
Daily balanceDaily VIP tiers · compound model
02 / RATE MATRIX
VIP rate tiers
Rates follow the provided Excel VIP thresholds and current balance.
03 / DAILY BREAKDOWN
31-day daily breakdown
Each day's gain is added to the next day's opening balance.
| Day DAY | Opening balance OPENING | VIP level LEVEL | Daily rate RATE | Daily gain PROFIT | Closing balance CLOSING |
|---|
Calculated at full precision; amounts shown to 2 decimals.31 天累计模拟收益：+773.27 USDT